Composite calculator · beta

What threshold is worth it AND deliverable AND affordable?

The Decision Curve Analysis chart answers whether screening is clinically worth it, but on its own it makes the lowest threshold always look best because it ignores workforce and cost. This calculator closes that gap with two separate questions, kept deliberately apart:

Every workforce and cost assumption is yours to edit in the right-hand rail; the graph, the planner table, and the live map all update instantly.

3.0%
A · Feasibility with today's workforce

The threshold that is actually deliverable

Faint line: clinical net benefit (what the DCA chart shows; keeps rising as the threshold drops). Bold line: that benefit discounted by the share of Australians whose existing regional workforce could deliver screening. It sits near zero below ~2% because demand is so large almost no region copes, then peaks at a finite optimum.

Clinical net benefit (ignores workforce)Operational net benefit (deliverable)Deliverable optimum (3%)Selected threshold

At 3.0%, 68% of Australians live in regions whose existing workforce could cope. Deliverable optimum: 3%.

B · Workforce & cost planner

Resourcing 1.49M screens / year at 3.0%

Tick the workforce types that would deliver screening, then set the share of the workload each carries. The planner distributes the annual demand, then computes clinicians needed (from consult duration), consult fees, and the false-positives each modality generates.

Workload split (auto-normalised to 100%)
Dermatologist30%
Skin-cancer GP45%
AI triage25%
WorkforceShareScreens/yrClinicians (FTE)Consult costBiopsies/yrBiopsy cost
Dermatologist30%448k534$71.7M54k$17.8M
Skin-cancer GP45%673k1,868$60.5M105k$34.6M
AI triage25%374k4$3.0M112k$37.0M
Total100%1.49M2,406$135.3M271k$89.4M
Total annual cost
$224.7M
consults + biopsies
Clinicians needed
2,406
total FTE across mix
Melanomas detected/yr
13k
sensitivity 55%
Cost per melanoma
$17.5k
not a cost/QALY
Cost per person screened
$150
incl. biopsy share
Total biopsies/yr
271k
12% base rate
People invited
2.99M
10-yr cohort
Benefit : cost
set value/melanoma →
Live map

Who can cope at 3.0%?

Each SA4 coloured by capacity utilisation under today's real derm + GP workforce and your productivity assumptions. Red = demand exceeds capacity. Editing consult duration or annual hours in the rail recolours this instantly.

Capital Region (New South Wales)Central Coast (New South Wales)Central West (New South Wales)Coffs Harbour - Grafton (New South Wales)Far West and Orana (New South Wales)Hunter Valley exc Newcastle (New South Wales)Illawarra (New South Wales)Mid North Coast (New South Wales)Murray (New South Wales)New England and North West (New South Wales)Newcastle and Lake Macquarie (New South Wales)Richmond - Tweed (New South Wales)Riverina (New South Wales)Southern Highlands and Shoalhaven (New South Wales)Sydney - Baulkham Hills and Hawkesbury (New South Wales)Sydney - Blacktown (New South Wales)Sydney - City and Inner South (New South Wales)Sydney - Eastern Suburbs (New South Wales)Sydney - Inner South West (New South Wales)Sydney - Inner West (New South Wales)Sydney - North Sydney and Hornsby (New South Wales)Sydney - Northern Beaches (New South Wales)Sydney - Outer South West (New South Wales)Sydney - Outer West and Blue Mountains (New South Wales)Sydney - Parramatta (New South Wales)Sydney - Ryde (New South Wales)Sydney - South West (New South Wales)Sydney - Sutherland (New South Wales)Ballarat (Victoria)Bendigo (Victoria)Geelong (Victoria)Hume (Victoria)Latrobe - Gippsland (Victoria)Melbourne - Inner (Victoria)Melbourne - Inner East (Victoria)Melbourne - Inner South (Victoria)Melbourne - North East (Victoria)Melbourne - North West (Victoria)Melbourne - Outer East (Victoria)Melbourne - South East (Victoria)Melbourne - West (Victoria)Mornington Peninsula (Victoria)North West (Victoria)Shepparton (Victoria)Warrnambool and South West (Victoria)Brisbane - East (Queensland)Brisbane - North (Queensland)Brisbane - South (Queensland)Brisbane - West (Queensland)Brisbane Inner City (Queensland)Cairns (Queensland)Darling Downs - Maranoa (Queensland)Central Queensland (Queensland)Gold Coast (Queensland)Ipswich (Queensland)Logan - Beaudesert (Queensland)Mackay - Isaac - Whitsunday (Queensland)Moreton Bay - North (Queensland)Moreton Bay - South (Queensland)Queensland - Outback (Queensland)Sunshine Coast (Queensland)Toowoomba (Queensland)Townsville (Queensland)Wide Bay (Queensland)Adelaide - Central and Hills (South Australia)Adelaide - North (South Australia)Adelaide - South (South Australia)Adelaide - West (South Australia)Barossa - Yorke - Mid North (South Australia)South Australia - Outback (South Australia)South Australia - South East (South Australia)Bunbury (Western Australia)Mandurah (Western Australia)Perth - Inner (Western Australia)Perth - North East (Western Australia)Perth - North West (Western Australia)Perth - South East (Western Australia)Perth - South West (Western Australia)Western Australia - Wheat Belt (Western Australia)Western Australia - Outback (North) (Western Australia)Western Australia - Outback (South) (Western Australia)Hobart (Tasmania)Launceston and North East (Tasmania)South East (Tasmania)West and North West (Tasmania)Darwin (Northern Territory)Northern Territory - Outback (Northern Territory)Australian Capital Territory (Australian Capital Territory)
Deliverable now
68%
of population
≤60% utilisation
60-80% utilisation
80-100% utilisation
100-120% utilisation
>120% utilisation